| Droits TV | $228K |
| Bonus TV de Classement | $97K |
| Jour de match | $1.4M |
| Sponsoring | $382K |
| Merchandising | $4.5M |
| Prime de Coupe | $58K |
| Prime Européenne | $0 |
| Paiement parachute | $534K |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $482K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.2M |
| Salaires staff | $69K |
| Amortissement Transferts | $250K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $161K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $7.7M | $17.9M | $-10.2M | $-568K |
| Sept 2027 | $6.9M | $4.5M | $2.4M | $9.4M |
| Août 2027 | $9.9M | $3.6M | $6.4M | $47.6M |
| Juil 2027 | $7.9M | $3.8M | $4.1M | $41.2M |
| Juin 2027 | $9.3M | $4.5M | $4.8M | $37.1M |
| Mai 2027 | $9.4M | $4.7M | $4.7M | $32.4M |
| Avr 2027 | $9.9M | $4.8M | $5.1M | $28.0M |
| Mars 2027 | $11.8M | $5.1M | $6.7M | $22.9M |
| Févr 2027 | $11.1M | $5.7M | $5.3M | $16.2M |
| Janv 2027 | $8.0M | $4.0M | $4.0M | $10.9M |
| Déc 2026 | $8.5M | $3.9M | $4.6M | $6.9M |
| Nov 2026 | $9.7M | $4.0M | $5.6M | $2.6M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.2M |
| Civic Energy | $2.4M |