| Droits TV | $3.3M |
| Bonus TV de Classement | $274K |
| Jour de match | $5K |
| Sponsoring | $44K |
| Merchandising | $394K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $751K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2030 | $4.1M | $3.3M | $744K | $80.4M |
| Aug 2030 | $3.8M | $2.9M | $864K | $79.6M |
| Jul 2030 | $3.8M | $2.4M | $1.3M | $78.7M |
| Jun 2030 | $4.8M | $2.4M | $2.4M | $77.4M |
| May 2030 | $3.7M | $2.6M | $1.1M | $75.0M |
| Apr 2030 | $3.7M | $2.4M | $1.3M | $73.9M |
| Mar 2030 | $3.8M | $2.9M | $931K | $72.5M |
| Feb 2030 | $7.2M | $3.0M | $4.2M | $71.6M |
| Jan 2030 | $4.2M | $2.8M | $1.5M | $67.4M |
| Dec 2029 | $3.8M | $2.6M | $1.2M | $65.9M |
| Nov 2029 | $3.9M | $2.6M | $1.3M | $64.7M |
| Oct 2029 | $3.9M | $2.7M | $1.2M | $63.4M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $308K |
| Greenfield Foods | $219K |