| Droits TV | $226K |
| Bonus TV de Classement | $130K |
| Jour de match | $44K |
| Sponsoring | $104K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $56K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $482K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.9M | $1.7M | $185K | $318K |
| Jan 2027 | $1.9M | $1.9M | $1K | $133K |
| Dec 2026 | $1.9M | $1.7M | $250K | $132K |
| Nov 2026 | $1.8M | $1.8M | $41K | $-118K |
| Oct 2026 | $1.8M | $4.5M | $-2.7M | $-159K |
| Sep 2026 | $1.7M | $1.2M | $569K | $2.6M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $640K |
| Greenfield Foods | $606K |