| Droits TV | $458K |
| Bonus TV de Classement | $153K |
| Jour de match | $9K |
| Sponsoring | $30K |
| Merchandising | $201K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $47K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $891K |
| Salaires staff | $11K |
| Amortissement Transferts | $7K |
| Intérêts de la Dette | $81K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $295K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $897K | $1.3M | $-388K | $-14.1M |
| Nov 2029 | $890K | $1.2M | $-325K | $-13.7M |
| Oct 2029 | $944K | $1.5M | $-508K | $-13.4M |
| Sep 2029 | $925K | $1.5M | $-611K | $-12.9M |
| Aug 2029 | $807K | $1.2M | $-362K | $-12.3M |
| Jul 2029 | $828K | $1.3M | $-460K | $-11.9M |
| Jun 2029 | $992K | $899K | $93K | $-11.5M |
| May 2029 | $823K | $1.1M | $-231K | $-11.6M |
| Apr 2029 | $832K | $908K | $-76K | $-11.3M |
| Mar 2029 | $852K | $1.1M | $-248K | $-11.3M |
| Feb 2029 | $885K | $1.2M | $-322K | $-11.0M |
| Jan 2029 | $850K | $1.3M | $-423K | $-10.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $355K |