| Droits TV | $177K |
| Bonus TV de Classement | $0 |
| Jour de match | $29K |
| Sponsoring | $0 |
| Merchandising | $11K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $37K |
| Salaires joueurs | $838K |
| Salaires staff | $44K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $73K |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $298K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $254K | $1.3M | $-1.0M | $-7.5M |
| Feb 2027 | $338K | $1.4M | $-1.1M | $-6.5M |
| Jan 2027 | $302K | $1.5M | $-1.2M | $-5.4M |
| Dec 2026 | $124K | $1.2M | $-1.1M | $-4.2M |
| Nov 2026 | $128K | $1.2M | $-1.1M | $-3.1M |
| Oct 2026 | $161K | $2.3M | $-2.1M | $-2.0M |
| Sep 2026 | $63K | $973K | $-910K | $90K |
| Aug 2026 | $0 | $0 | $0 | $1.0M |