| Droits TV | $648K |
| Bonus TV de Classement | $24K |
| Jour de match | $45K |
| Sponsoring | $12K |
| Merchandising | $57K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $617K |
| Salaires staff | $14K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $185K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $786K | $816K | $-30K | $829K |
| Jun 2028 | $903K | $823K | $80K | $859K |
| May 2028 | $849K | $1.2M | $-351K | $779K |
| Apr 2028 | $924K | $849K | $75K | $1.1M |
| Mar 2028 | $830K | $788K | $42K | $1.1M |
| Feb 2028 | $706K | $918K | $-211K | $1.0M |
| Jan 2028 | $775K | $596K | $180K | $1.2M |
| Dec 2027 | $720K | $618K | $102K | $1.0M |
| Nov 2027 | $871K | $613K | $258K | $943K |
| Oct 2027 | $857K | $844K | $13K | $685K |
| Sep 2027 | $843K | $1.7M | $-878K | $672K |
| Aug 2027 | $835K | $791K | $43K | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $73K |
| Hometown Print | $76K |