| Droits TV | $72K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $9K |
| Salaires joueurs | $344K |
| Salaires staff | $41K |
| Amortissement Transferts | $895 |
| Intérêts de la Dette | $29K |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $25K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $85K | $444K | $-358K | $-3.0M |
| Jul 2027 | $84K | $432K | $-348K | $-2.6M |
| Jun 2027 | $86K | $433K | $-347K | $-2.3M |
| May 2027 | $23K | $663K | $-641K | $-1.9M |
| Apr 2027 | $22K | $411K | $-389K | $-1.3M |
| Mar 2027 | $21K | $376K | $-356K | $-913K |
| Feb 2027 | $21K | $360K | $-340K | $-558K |
| Jan 2027 | $104K | $366K | $-261K | $-219K |
| Dec 2026 | $15K | $353K | $-338K | $41K |
| Nov 2026 | $15K | $353K | $-338K | $378K |
| Oct 2026 | $21K | $440K | $-419K | $715K |
| Sep 2026 | $20K | $343K | $-323K | $1.1M |