| Droits TV | $587K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $45K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1K |
| Salaires joueurs | $999K |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $2.0M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $960K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2032 | $633K | $4.0M | $-3.4M | $-137.5M |
| Jan 2032 | $825K | $9.9M | $-9.1M | $-134.1M |
| Dec 2031 | $638K | $3.5M | $-2.9M | $-125.0M |
| Nov 2031 | $926K | $3.9M | $-3.0M | $-122.2M |
| Oct 2031 | $1.1M | $3.7M | $-2.6M | $-119.2M |
| Sep 2031 | $1.5M | $4.7M | $-3.2M | $-116.7M |
| Aug 2031 | $1.2M | $3.7M | $-2.5M | $-113.4M |
| Jul 2031 | $1.2M | $4.0M | $-2.8M | $-110.9M |
| Jun 2031 | $990K | $3.8M | $-2.8M | $-108.1M |
| May 2031 | $956K | $3.8M | $-2.9M | $-105.3M |
| Apr 2031 | $975K | $4.1M | $-3.1M | $-102.4M |
| Mar 2031 | $594K | $3.4M | $-2.8M | $-99.3M |