Masse salariale annuelle
$4.1M
Dépenses mensuelles
$339K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$400K |
$339K |
$61K |
$9.4M |
| Sep 2027 |
$546K |
$537K |
$9K |
$9.4M |
| Aug 2027 |
$1.6M |
$667K |
$909K |
$9.4M |
| Jul 2027 |
$3.0M |
$417K |
$2.6M |
$8.4M |
| Jun 2027 |
$400K |
$363K |
$37K |
$5.9M |
| May 2027 |
$400K |
$362K |
$38K |
$5.8M |
| Apr 2027 |
$400K |
$356K |
$44K |
$5.8M |
| Mar 2027 |
$920K |
$361K |
$559K |
$5.8M |
| Feb 2027 |
$910K |
$1.0M |
$-139K |
$5.2M |
| Jan 2027 |
$400K |
$348K |
$52K |
$5.3M |
| Dec 2026 |
$400K |
$348K |
$52K |
$5.3M |
| Nov 2026 |
$400K |
$348K |
$52K |
$5.2M |