| Droits TV | $9.1M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $322K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $1.3M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $58K |
| Amortissement Transferts | $150K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $10K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2031 | $14.5M | $6.0M | $8.5M | $225.3M |
| May 2031 | $9.3M | $6.2M | $3.1M | $217.2M |
| Apr 2031 | $9.6M | $8.8M | $760K | $214.3M |
| Mar 2031 | $9.8M | $8.3M | $1.5M | $213.6M |
| Feb 2031 | $15.0M | $11.1M | $3.9M | $211.9M |
| Jan 2031 | $10.7M | $8.7M | $2.0M | $207.8M |
| Dec 2030 | $10.0M | $9.4M | $618K | $205.7M |
| Nov 2030 | $10.2M | $9.0M | $1.2M | $205.0M |
| Oct 2030 | $9.8M | $8.5M | $1.3M | $203.6M |
| Sep 2030 | $9.9M | $11.9M | $-2.1M | $202.2M |
| Aug 2030 | $9.8M | $9.9M | $-159K | $204.1M |
| Jul 2030 | $10.2M | $8.7M | $1.5M | $205.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.0M |
| Riverstone Logistics | $1.8M |