Masse salariale annuelle
$875K
Dépenses mensuelles
$233K
Détail des revenus
| Droits TV | $23K |
| Jour de match | $14K |
| Sponsoring | $0 |
| Merchandising | $3K |
| Primes | $0 |
Détail des dépenses
| Salaires joueurs | $73K |
| Salaires staff | $35K |
| Entretien installations | $125K |
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$72K |
$233K |
$-160K |
$1.6M |
| Dec 2027 |
$41K |
$233K |
$-192K |
$1.8M |
| Nov 2027 |
$41K |
$233K |
$-192K |
$2.0M |
| Oct 2027 |
$40K |
$232K |
$-192K |
$2.2M |
| Sep 2027 |
$3.7M |
$233K |
$3.4M |
$2.3M |
| Aug 2027 |
$40K |
$259K |
$-219K |
$-1.1M |
| Jul 2027 |
$500K |
$242K |
$258K |
$-870K |
| Jun 2027 |
$40K |
$242K |
$-202K |
$-1.1M |
| May 2027 |
$39K |
$242K |
$-203K |
$-926K |
| Apr 2027 |
$39K |
$242K |
$-203K |
$-723K |
| Mar 2027 |
$39K |
$237K |
$-198K |
$-521K |
| Feb 2027 |
$39K |
$226K |
$-187K |
$-322K |