| Droits TV | $2.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $157K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $841K |
| Salaires staff | $0 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $2.7M | $1.9M | $793K | $153.6M |
| May 2030 | $2.8M | $1.8M | $935K | $152.8M |
| Apr 2030 | $2.8M | $1.9M | $835K | $151.8M |
| Mar 2030 | $2.8M | $2.0M | $782K | $151.0M |
| Feb 2030 | $3.3M | $2.3M | $1.0M | $150.2M |
| Jan 2030 | $7.2M | $2.0M | $5.2M | $149.2M |
| Dec 2029 | $8.9M | $2.1M | $6.8M | $144.0M |
| Nov 2029 | $8.7M | $2.1M | $6.5M | $137.2M |
| Oct 2029 | $5.8M | $1.9M | $3.9M | $130.7M |
| Sep 2029 | $19.0M | $1.9M | $17.1M | $126.8M |
| Aug 2029 | $3.4M | $1.6M | $1.8M | $109.7M |
| Jul 2029 | $4.2M | $1.8M | $2.3M | $107.9M |