| Droits TV | $2.6M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $22K |
| Sponsoring | $38K |
| Merchandising | $333K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $402K |
| Salaires staff | $33K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $744K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $4.4M | $1.2M | $3.2M | $22.8M |
| Mar 2027 | $4.3M | $1.5M | $2.8M | $19.6M |
| Feb 2027 | $4.3M | $1.5M | $2.8M | $16.8M |
| Jan 2027 | $3.8M | $1.4M | $2.4M | $14.0M |
| Dec 2026 | $3.8M | $1.3M | $2.4M | $11.6M |
| Nov 2026 | $4.4M | $1.5M | $2.9M | $9.2M |
| Oct 2026 | $4.4M | $2.3M | $2.1M | $6.3M |
| Sep 2026 | $4.4M | $1.0M | $3.4M | $4.2M |
| Aug 2026 | $0 | $0 | $0 | $800K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $217K |
| Greenfield Foods | $242K |