| Droits TV | $814K |
| Bonus TV de Classement | $325K |
| Jour de match | $1.9M |
| Sponsoring | $431K |
| Merchandising | $4.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.7M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $77K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $519K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2028 | $10.0M | $9.0M | $939K | $8.4M |
| Févr 2028 | $10.7M | $6.6M | $4.1M | $7.5M |
| Janv 2028 | $8.7M | $5.6M | $3.0M | $3.4M |
| Déc 2027 | $8.8M | $5.4M | $3.4M | $355K |
| Nov 2027 | $9.1M | $5.4M | $3.7M | $-3.1M |
| Oct 2027 | $8.5M | $10.2M | $-1.7M | $-6.7M |
| Sept 2027 | $6.6M | $6.9M | $-344K | $-5.1M |
| Août 2027 | $13.6M | $5.4M | $8.1M | $75.0M |
| Juil 2027 | $7.8M | $4.5M | $3.3M | $66.9M |
| Juin 2027 | $9.1M | $5.0M | $4.1M | $63.5M |
| Mai 2027 | $8.1M | $6.2M | $1.9M | $59.5M |
| Avr 2027 | $9.5M | $5.3M | $4.2M | $57.6M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.7M |
| Northwind Insurance | $2.5M |