| Droits TV | $4.8M |
| Bonus TV de Classement | $793K |
| Jour de match | $450K |
| Sponsoring | $313K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $87K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $9.1M | $5.0M | $4.1M | $27.1M |
| Jan 2027 | $9.3M | $4.8M | $4.5M | $23.0M |
| Dec 2026 | $9.6M | $4.8M | $4.7M | $18.5M |
| Nov 2026 | $9.4M | $5.6M | $3.8M | $13.8M |
| Oct 2026 | $8.9M | $9.0M | $-168K | $10.0M |
| Sep 2026 | $9.3M | $4.2M | $5.1M | $10.2M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.0M |
| Northwind Insurance | $1.8M |