| Droits TV | $4.6M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $0 |
| Sponsoring | $310K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $64K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $8.4M | $4.4M | $4.0M | $50.3M |
| Jul 2027 | $8.4M | $4.3M | $4.2M | $60.5M |
| Jun 2027 | $14.1M | $4.1M | $9.9M | $56.3M |
| May 2027 | $8.7M | $5.6M | $3.1M | $46.4M |
| Apr 2027 | $9.0M | $4.4M | $4.6M | $43.3M |
| Mar 2027 | $8.9M | $4.9M | $4.0M | $38.7M |
| Feb 2027 | $10.0M | $4.9M | $5.1M | $34.7M |
| Jan 2027 | $9.5M | $4.9M | $4.6M | $29.6M |
| Dec 2026 | $9.0M | $4.7M | $4.3M | $25.0M |
| Nov 2026 | $8.6M | $4.9M | $3.7M | $20.7M |
| Oct 2026 | $9.1M | $8.0M | $1.1M | $17.0M |
| Sep 2026 | $15.3M | $4.5M | $10.8M | $15.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.9M |
| Northwind Insurance | $1.8M |