| Droits TV | $6.4M |
| Bonus TV de Classement | $488K |
| Jour de match | $1.8M |
| Sponsoring | $2.6M |
| Merchandising | $9.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.7M |
| Salaires staff | $64K |
| Amortissement Transferts | $381K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $8K |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2028 | $20.4M | $12.3M | $8.1M | $309.9M |
| Oct 2028 | $19.9M | $15.5M | $4.3M | $301.4M |
| Sep 2028 | $20.5M | $13.0M | $7.4M | $296.7M |
| Aug 2028 | $21.8M | $13.8M | $8.1M | $288.9M |
| Jul 2028 | $22.1M | $14.1M | $8.1M | $280.4M |
| Jun 2028 | $23.4M | $13.1M | $10.3M | $272.0M |
| May 2028 | $22.0M | $14.7M | $7.4M | $261.3M |
| Apr 2028 | $23.8M | $13.1M | $10.6M | $253.5M |
| Mar 2028 | $22.2M | $13.8M | $8.4M | $242.5M |
| Feb 2028 | $24.3M | $14.9M | $9.4M | $233.7M |
| Jan 2028 | $60.7M | $12.7M | $48.0M | $224.0M |
| Dec 2027 | $24.3M | $12.5M | $11.7M | $183.0M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $12.2M |
| Meridian Group | $9.1M |
| Aurora Holdings | $10.4M |