| Droits TV | $6.2M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $510K |
| Sponsoring | $2.9M |
| Merchandising | $7.7M |
| Prime de Coupe | $422K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.6M |
| Salaires staff | $24K |
| Amortissement Transferts | $381K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $19.4M | $12.9M | $6.5M | $337.9M |
| Jul 2029 | $21.0M | $12.8M | $8.3M | $331.0M |
| Jun 2029 | $18.2M | $12.7M | $5.5M | $322.4M |
| May 2029 | $19.1M | $20.4M | $-1.3M | $316.6M |
| Apr 2029 | $20.1M | $12.7M | $7.3M | $317.5M |
| Mar 2029 | $19.7M | $13.1M | $6.6M | $309.8M |
| Feb 2029 | $21.5M | $14.5M | $7.0M | $338.9M |
| Jan 2029 | $27.4M | $13.1M | $14.4M | $331.5M |
| Dec 2028 | $18.9M | $12.3M | $6.6M | $316.8M |
| Nov 2028 | $20.4M | $12.3M | $8.1M | $309.9M |
| Oct 2028 | $19.9M | $15.5M | $4.3M | $301.4M |
| Sep 2028 | $20.5M | $13.0M | $7.4M | $296.7M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $12.2M |
| Aurora Holdings | $11.3M |
| Helios Bank | $11.7M |