| Droits TV | $1.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $38K |
| Sponsoring | $0 |
| Merchandising | $57K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $7K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $860K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $610K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $1.3M | $3.1M | $-1.9M | $-58.4M |
| Jul 2028 | $1.2M | $3.4M | $-2.1M | $-56.5M |
| Jun 2028 | $372K | $2.8M | $-2.4M | $-54.4M |
| May 2028 | $370K | $3.2M | $-2.8M | $-52.0M |
| Apr 2028 | $74K | $2.9M | $-2.9M | $-49.1M |
| Mar 2028 | $56K | $2.8M | $-2.7M | $-46.3M |
| Feb 2028 | $62K | $2.3M | $-2.2M | $-43.5M |
| Jan 2028 | $395K | $4.2M | $-3.8M | $-41.3M |
| Dec 2027 | $62K | $2.3M | $-2.2M | $-37.4M |
| Nov 2027 | $75K | $2.2M | $-2.1M | $-35.2M |
| Oct 2027 | $75K | $3.3M | $-3.2M | $-33.1M |
| Sep 2027 | $78K | $2.3M | $-2.2M | $-29.9M |