| Droits TV | $2K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $189 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $1K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $2.5M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $75K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2033 | $3K | $3.8M | $-3.8M | $-169.7M |
| Feb 2033 | $3K | $3.1M | $-3.1M | $-165.8M |
| Jan 2033 | $649K | $3.2M | $-2.5M | $-162.7M |
| Dec 2032 | $3K | $3.1M | $-3.1M | $-160.2M |
| Nov 2032 | $7K | $3.0M | $-3.0M | $-157.2M |
| Oct 2032 | $20K | $3.5M | $-3.4M | $-154.1M |
| Sep 2032 | $22K | $3.4M | $-3.4M | $-150.7M |
| Aug 2032 | $23K | $3.2M | $-3.2M | $-147.3M |
| Jul 2032 | $21K | $3.0M | $-3.0M | $-144.2M |
| Jun 2032 | $20K | $3.1M | $-3.0M | $-141.1M |
| May 2032 | $18K | $2.9M | $-2.9M | $-138.1M |
| Apr 2032 | $20K | $2.9M | $-2.8M | $-135.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $16K |