| Droits TV | $5.0M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $9K |
| Sponsoring | $81K |
| Merchandising | $977K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $30K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $8.0M | $5.6M | $2.5M | $69.6M |
| Jun 2028 | $8.2M | $4.0M | $4.2M | $67.2M |
| May 2028 | $8.5M | $4.3M | $4.3M | $63.0M |
| Apr 2028 | $7.0M | $3.7M | $3.3M | $58.7M |
| Mar 2028 | $2.0M | $2.9M | $-882K | $55.4M |
| Feb 2028 | $5.6M | $2.8M | $2.8M | $56.3M |
| Jan 2028 | $6.8M | $2.9M | $3.8M | $53.5M |
| Dec 2027 | $5.5M | $2.7M | $2.8M | $49.7M |
| Nov 2027 | $5.6M | $2.6M | $2.9M | $46.9M |
| Oct 2027 | $5.5M | $3.2M | $2.3M | $43.9M |
| Sep 2027 | $9.1M | $3.1M | $6.0M | $41.6M |
| Aug 2027 | $5.5M | $3.2M | $2.3M | $35.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $410K |
| Greenfield Foods | $556K |