| Droits TV | $15.3M |
| Bonus TV de Classement | $619K |
| Jour de match | $2.0M |
| Sponsoring | $468K |
| Merchandising | $5.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $460K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.8M |
| Salaires staff | $70K |
| Amortissement Transferts | $227K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $59K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $24.0M | $10.4M | $13.6M | $87.9M |
| Mai 2028 | $13.7M | $9.6M | $4.1M | $74.1M |
| Avr 2028 | $14.4M | $8.9M | $5.4M | $69.8M |
| Mars 2028 | $15.7M | $9.7M | $6.0M | $64.1M |
| Févr 2028 | $16.6M | $9.3M | $7.3M | $57.9M |
| Janv 2028 | $16.3M | $9.5M | $6.8M | $50.3M |
| Déc 2027 | $15.8M | $9.4M | $6.4M | $43.2M |
| Nov 2027 | $15.1M | $10.4M | $4.7M | $36.6M |
| Oct 2027 | $15.9M | $8.7M | $7.2M | $31.6M |
| Sept 2027 | $8.2M | $8.3M | $-173K | $24.2M |
| Août 2027 | $8.2M | $5.8M | $2.4M | $24.2M |
| Juil 2027 | $10.4M | $5.8M | $4.6M | $22.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Northwind Insurance | $3.1M |