| Droits TV | $3.2M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $11K |
| Sponsoring | $53K |
| Merchandising | $626K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $48K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $849K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $4.9M | $2.7M | $2.2M | $35.4M |
| Mar 2027 | $5.8M | $2.4M | $3.4M | $33.2M |
| Feb 2027 | $5.1M | $2.3M | $2.7M | $29.8M |
| Jan 2027 | $6.4M | $2.9M | $3.5M | $27.1M |
| Dec 2026 | $7.9M | $2.4M | $5.4M | $23.6M |
| Nov 2026 | $7.2M | $2.4M | $4.8M | $18.1M |
| Oct 2026 | $7.0M | $3.8M | $3.1M | $13.3M |
| Sep 2026 | $9.6M | $2.0M | $7.7M | $10.2M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $325K |
| Greenfield Foods | $310K |