| Droits TV | $2.8M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $6K |
| Sponsoring | $37K |
| Merchandising | $785K |
| Prime de Coupe | $404K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $3K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $874K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2040 | $5.6M | $4.0M | $1.6M | $89.3M |
| Nov 2040 | $5.2M | $3.2M | $2.0M | $87.7M |
| Oct 2040 | $5.3M | $3.5M | $1.8M | $85.8M |
| Sep 2040 | $4.9M | $3.4M | $1.4M | $84.0M |
| Aug 2040 | $5.2M | $2.6M | $2.6M | $82.5M |
| Jul 2040 | $5.2M | $2.6M | $2.6M | $80.0M |
| Jun 2040 | $8.8M | $2.8M | $6.0M | $77.3M |
| May 2040 | $5.1M | $3.1M | $2.0M | $71.3M |
| Apr 2040 | $5.1M | $2.7M | $2.3M | $69.3M |
| Mar 2040 | $5.0M | $3.4M | $1.6M | $67.0M |
| Feb 2040 | $4.9M | $3.1M | $1.8M | $65.5M |
| Jan 2040 | $5.3M | $3.3M | $2.0M | $63.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $199K |
| Greenfield Foods | $245K |