| Droits TV | $2.3M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $124K |
| Sponsoring | $132K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $9K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2037 | $5.3M | $4.0M | $1.2M | $86.1M |
| Jun 2037 | $5.5M | $4.3M | $1.2M | $84.9M |
| May 2037 | $5.3M | $4.2M | $1.2M | $83.6M |
| Apr 2037 | $5.6M | $4.5M | $1.1M | $82.5M |
| Mar 2037 | $5.4M | $5.1M | $335K | $81.4M |
| Feb 2037 | $5.1M | $4.2M | $811K | $81.1M |
| Jan 2037 | $6.2M | $3.4M | $2.8M | $80.3M |
| Dec 2036 | $5.1M | $3.6M | $1.5M | $77.4M |
| Nov 2036 | $5.2M | $3.3M | $1.9M | $76.0M |
| Oct 2036 | $5.0M | $4.4M | $569K | $74.0M |
| Sep 2036 | $5.2M | $4.7M | $510K | $73.5M |
| Aug 2036 | $5.2M | $5.0M | $211K | $73.0M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.3M |
| Greenfield Foods | $280K |