| Droits TV | $2.8M |
| Bonus TV de Classement | $967K |
| Jour de match | $0 |
| Sponsoring | $44K |
| Merchandising | $938K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $879K |
| Salaires staff | $23K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $908K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $4.8M | $1.8M | $2.9M | $7.0M |
| Nov 2027 | $4.8M | $1.8M | $3.0M | $4.1M |
| Oct 2027 | $4.7M | $2.4M | $2.3M | $1.1M |
| Sept 2027 | $4.9M | $2.4M | $2.5M | $-1.2M |
| Août 2027 | $4.8M | $2.1M | $2.7M | $-3.8M |
| Juil 2027 | $4.8M | $2.0M | $2.8M | $-6.5M |
| Juin 2027 | $4.4M | $2.3M | $2.1M | $-9.3M |
| Mai 2027 | $4.1M | $2.0M | $2.1M | $-11.4M |
| Avr 2027 | $4.2M | $1.9M | $2.2M | $-13.5M |
| Mars 2027 | $4.3M | $1.9M | $2.4M | $-15.8M |
| Févr 2027 | $5.2M | $2.1M | $3.1M | $-18.2M |
| Janv 2027 | $6.4M | $1.5M | $4.9M | $21.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $254K |
| Greenfield Foods | $270K |