| Droits TV | $3.3M |
| Bonus TV de Classement | $203K |
| Jour de match | $548K |
| Sponsoring | $201K |
| Merchandising | $2.9M |
| Prime de Coupe | $450K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.7M |
| Salaires staff | $103K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $554 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $7.6M | $4.2M | $3.4M | $27.7M |
| Nov 2026 | $6.7M | $4.2M | $2.4M | $24.4M |
| Oct 2026 | $7.9M | $6.7M | $1.2M | $21.9M |
| Sep 2026 | $7.9M | $2.5M | $5.5M | $20.7M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.3M |
| Civic Energy | $1.1M |