Masse salariale annuelle
$4.1M
Dépenses mensuelles
$339K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$339K |
$61K |
$11.7M |
| Nov 2027 |
$400K |
$338K |
$62K |
$11.7M |
| Oct 2027 |
$400K |
$338K |
$62K |
$11.6M |
| Sep 2027 |
$1.1M |
$1.9M |
$-791K |
$11.5M |
| Aug 2027 |
$1.1M |
$2.3M |
$-1.1M |
$12.3M |
| Jul 2027 |
$2.3M |
$4.3M |
$-2.0M |
$13.5M |
| Jun 2027 |
$400K |
$373K |
$27K |
$15.5M |
| May 2027 |
$400K |
$373K |
$27K |
$15.5M |
| Apr 2027 |
$400K |
$369K |
$31K |
$15.4M |
| Mar 2027 |
$400K |
$369K |
$31K |
$15.4M |
| Feb 2027 |
$637K |
$1.3M |
$-689K |
$15.4M |
| Jan 2027 |
$400K |
$376K |
$24K |
$16.1M |