| Droits TV | $7.0M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $0 |
| Sponsoring | $400K |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.8M |
| Salaires staff | $37K |
| Amortissement Transferts | $1.8M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $620K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2029 | $17.6M | $13.4M | $4.2M | $247.1M |
| Juil 2029 | $27.7M | $12.6M | $15.1M | $245.0M |
| Juin 2029 | $27.0M | $11.9M | $15.1M | $235.9M |
| Mai 2029 | $16.5M | $13.5M | $3.0M | $219.1M |
| Avr 2029 | $16.1M | $12.7M | $3.5M | $214.9M |
| Mars 2029 | $16.8M | $12.8M | $4.0M | $209.7M |
| Févr 2029 | $21.1M | $17.2M | $3.9M | $204.0M |
| Janv 2029 | $16.9M | $12.4M | $4.4M | $198.7M |
| Déc 2028 | $16.8M | $11.9M | $4.8M | $192.6M |
| Nov 2028 | $16.2M | $11.5M | $4.7M | $186.0M |
| Oct 2028 | $16.7M | $17.4M | $-727K | $179.6M |
| Sept 2028 | $22.1M | $11.8M | $10.4M | $178.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.9M |
| Riverstone Logistics | $1.9M |