| Droits TV | $832K |
| Bonus TV de Classement | $296K |
| Jour de match | $1.4M |
| Sponsoring | $497K |
| Merchandising | $4.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4.8M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.4M |
| Salaires staff | $22K |
| Amortissement Transferts | $158K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $62K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2029 | $17.0M | $9.6M | $7.4M | $187.4M |
| Avr 2029 | $15.5M | $9.2M | $6.4M | $180.0M |
| Mars 2029 | $15.7M | $12.4M | $3.3M | $173.6M |
| Févr 2029 | $17.2M | $9.3M | $7.9M | $170.1M |
| Janv 2029 | $16.3M | $9.4M | $6.8M | $162.3M |
| Déc 2028 | $14.9M | $9.1M | $5.8M | $155.3M |
| Nov 2028 | $14.6M | $8.8M | $5.9M | $149.4M |
| Oct 2028 | $16.6M | $16.3M | $314K | $144.1M |
| Sept 2028 | $19.1M | $11.0M | $8.0M | $143.6M |
| Août 2028 | $16.0M | $8.9M | $7.1M | $137.2M |
| Juil 2028 | $13.4M | $6.0M | $7.4M | $132.4M |
| Juin 2028 | $21.7M | $7.3M | $14.4M | $125.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.0M |
| Northwind Insurance | $3.0M |