| Droits TV | $7.0M |
| Bonus TV de Classement | $842K |
| Jour de match | $1.2M |
| Sponsoring | $417K |
| Merchandising | $5.7M |
| Prime de Coupe | $245K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $118K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.5M |
| Salaires staff | $77K |
| Amortissement Transferts | $737K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $15.5M | $9.6M | $5.9M | $48.1M |
| Nov 2027 | $17.6M | $10.3M | $7.3M | $41.5M |
| Oct 2027 | $15.5M | $12.6M | $2.9M | $33.4M |
| Sep 2027 | $16.0M | $13.5M | $2.6M | $29.9M |
| Aug 2027 | $15.5M | $8.1M | $7.4M | $74.3M |
| Jul 2027 | $16.3M | $9.3M | $7.0M | $66.2M |
| Jun 2027 | $32.5M | $9.5M | $23.1M | $58.4M |
| May 2027 | $17.5M | $10.1M | $7.4M | $69.6M |
| Apr 2027 | $16.7M | $8.8M | $7.8M | $62.2M |
| Mar 2027 | $18.0M | $9.1M | $8.9M | $54.3M |
| Feb 2027 | $17.3M | $8.9M | $8.4M | $45.4M |
| Jan 2027 | $17.2M | $8.9M | $8.3M | $36.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Beacon Telecom | $2.4M |