| Droits TV | $5.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $183K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $19K |
| Amortissement Transferts | $227K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2033 | $7.5M | $4.3M | $3.2M | $106.7M |
| Dec 2032 | $5.4M | $6.1M | $-681K | $103.2M |
| Nov 2032 | $5.9M | $4.4M | $1.5M | $103.7M |
| Oct 2032 | $6.0M | $6.2M | $-228K | $101.9M |
| Sep 2032 | $6.0M | $6.9M | $-863K | $101.9M |
| Aug 2032 | $6.5M | $6.9M | $-433K | $102.6M |
| Jul 2032 | $6.0M | $6.9M | $-954K | $103.2M |
| Jun 2032 | $5.7M | $7.0M | $-1.3M | $103.9M |
| May 2032 | $6.5M | $6.9M | $-400K | $104.9M |
| Apr 2032 | $8.3M | $7.7M | $589K | $105.0M |
| Mar 2032 | $6.9M | $5.1M | $1.8M | $104.2M |
| Feb 2032 | $5.5M | $4.9M | $568K | $102.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.1M |
| Hometown Print | $337K |