| Droits TV | $540K |
| Bonus TV de Classement | $60K |
| Jour de match | $0 |
| Sponsoring | $68K |
| Merchandising | $518K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $36K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $36K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $7K |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $382K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.2M | $1.5M | $-311K | $-1.7M |
| Jan 2027 | $1.7M | $1.5M | $226K | $-1.4M |
| Dec 2026 | $1.2M | $1.3M | $-134K | $-1.6M |
| Nov 2026 | $1.2M | $1.3M | $-124K | $-1.5M |
| Oct 2026 | $1.2M | $3.3M | $-2.1M | $-1.3M |
| Sep 2026 | $1.2M | $1.2M | $96K | $731K |
| Aug 2026 | $0 | $0 | $0 | $635K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $435K |
| Hometown Print | $380K |