| Droits TV | $7.0M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $0 |
| Sponsoring | $2.6M |
| Merchandising | $9.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $610K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.3M |
| Salaires staff | $44K |
| Amortissement Transferts | $317K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $68K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2029 | $21.6M | $17.8M | $3.8M | $268.6M |
| Aug 2029 | $21.0M | $14.6M | $6.4M | $363.8M |
| Jul 2029 | $22.2M | $13.0M | $9.2M | $358.5M |
| Jun 2029 | $35.7M | $13.3M | $22.4M | $349.0M |
| May 2029 | $23.0M | $17.7M | $5.4M | $326.3M |
| Apr 2029 | $22.4M | $17.9M | $4.5M | $320.6M |
| Mar 2029 | $23.0M | $14.6M | $8.4M | $315.9M |
| Feb 2029 | $26.1M | $16.1M | $10.0M | $307.2M |
| Jan 2029 | $24.3M | $15.4M | $9.0M | $296.8M |
| Dec 2028 | $22.4M | $14.7M | $7.7M | $287.6M |
| Nov 2028 | $24.0M | $15.8M | $8.2M | $279.6M |
| Oct 2028 | $20.1M | $16.9M | $3.3M | $271.0M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.4M |
| Meridian Group | $10.5M |
| Meridian Group | $11.3M |