| Droits TV | $658K |
| Bonus TV de Classement | $210K |
| Jour de match | $4K |
| Sponsoring | $80K |
| Merchandising | $1.2M |
| Prime de Coupe | $201K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $105K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $62K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $45K |
| Entretien installations | $485K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $2.4M | $2.0M | $379K | $5.5M |
| Mar 2027 | $2.2M | $2.0M | $283K | $5.1M |
| Feb 2027 | $2.2M | $1.9M | $345K | $4.9M |
| Jan 2027 | $3.1M | $1.7M | $1.4M | $4.5M |
| Dec 2026 | $2.2M | $1.6M | $625K | $3.1M |
| Nov 2026 | $2.3M | $1.5M | $713K | $2.5M |
| Oct 2026 | $2.3M | $3.0M | $-743K | $1.8M |
| Sep 2026 | $2.0M | $1.4M | $643K | $2.5M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $456K |
| Greenfield Foods | $506K |