| Droits TV | $646K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $83K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $58K |
| Amortissement Transferts | $13K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $466K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.9M | $2.0M | $-132K | $3.7M |
| Jan 2027 | $2.2M | $1.5M | $671K | $3.9M |
| Dec 2026 | $2.0M | $1.4M | $558K | $3.9M |
| Nov 2026 | $2.0M | $1.4M | $635K | $3.3M |
| Oct 2026 | $2.0M | $2.2M | $-151K | $2.7M |
| Sep 2026 | $2.1M | $1.2M | $908K | $2.8M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $499K |
| Greenfield Foods | $492K |