Masse salariale annuelle
$3.9M
Dépenses mensuelles
$323K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$323K |
$77K |
$9.6M |
| Dec 2027 |
$400K |
$321K |
$79K |
$9.6M |
| Nov 2027 |
$400K |
$320K |
$80K |
$9.5M |
| Oct 2027 |
$830K |
$322K |
$508K |
$9.4M |
| Sep 2027 |
$1.2M |
$333K |
$853K |
$8.9M |
| Aug 2027 |
$860K |
$339K |
$521K |
$8.0M |
| Jul 2027 |
$966K |
$378K |
$588K |
$7.5M |
| Jun 2027 |
$400K |
$349K |
$51K |
$6.9M |
| May 2027 |
$400K |
$349K |
$51K |
$6.9M |
| Apr 2027 |
$400K |
$341K |
$59K |
$6.8M |
| Mar 2027 |
$1.1M |
$702K |
$358K |
$6.8M |
| Feb 2027 |
$400K |
$604K |
$-204K |
$6.4M |