| Droits TV | $4.5M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $416K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.3M |
| Salaires staff | $49K |
| Amortissement Transferts | $320K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $28K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $10.0M | $11.3M | $-1.3M | $42.7M |
| Août 2036 | $9.6M | $6.8M | $2.8M | $43.7M |
| Juil 2036 | $9.7M | $7.5M | $2.2M | $40.7M |
| Juin 2036 | $25.3M | $8.5M | $16.8M | $38.0M |
| Mai 2036 | $11.0M | $10.8M | $244K | $20.8M |
| Avr 2036 | $11.0M | $10.6M | $429K | $20.2M |
| Mars 2036 | $10.4M | $11.9M | $-1.5M | $19.3M |
| Févr 2036 | $9.9M | $9.7M | $256K | $20.4M |
| Janv 2036 | $9.2M | $9.9M | $-705K | $19.7M |
| Déc 2035 | $9.6M | $9.7M | $-152K | $20.0M |
| Nov 2035 | $9.1M | $8.7M | $397K | $19.7M |
| Oct 2035 | $9.1M | $12.2M | $-3.1M | $18.9M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.5M |
| Beacon Telecom | $2.5M |