| Droits TV | $6.4M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $145K |
| Sponsoring | $353K |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $331K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.1M |
| Salaires staff | $51K |
| Amortissement Transferts | $484K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2029 | $12.9M | $10.5M | $2.4M | $167.1M |
| Mar 2029 | $12.9M | $12.2M | $720K | $164.3M |
| Feb 2029 | $13.8M | $10.1M | $3.7M | $163.1M |
| Jan 2029 | $13.1M | $8.7M | $4.4M | $158.9M |
| Dec 2028 | $12.6M | $8.5M | $4.0M | $155.9M |
| Nov 2028 | $12.6M | $9.7M | $2.9M | $151.4M |
| Oct 2028 | $11.8M | $9.8M | $2.0M | $148.0M |
| Sep 2028 | $12.9M | $9.5M | $3.4M | $145.6M |
| Aug 2028 | $12.9M | $8.2M | $4.7M | $141.7M |
| Jul 2028 | $16.4M | $6.7M | $9.7M | $138.2M |
| Jun 2028 | $22.0M | $6.2M | $15.8M | $149.1M |
| May 2028 | $12.9M | $8.3M | $4.6M | $133.3M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.1M |
| Civic Energy | $2.2M |