| Droits TV | $497K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $11K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $83K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $40K |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $341K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $508K | $2.2M | $-1.7M | $-7.0M |
| Feb 2027 | $500K | $2.2M | $-1.7M | $-5.3M |
| Jan 2027 | $3.1M | $2.1M | $1.1M | $-3.6M |
| Dec 2026 | $487K | $1.9M | $-1.4M | $-4.7M |
| Nov 2026 | $481K | $1.8M | $-1.4M | $-3.3M |
| Oct 2026 | $492K | $3.5M | $-3.0M | $-1.9M |
| Sep 2026 | $472K | $1.9M | $-1.4M | $1.1M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |