| Droits TV | $2.6M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $148K |
| Sponsoring | $49K |
| Merchandising | $806K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $1K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $898K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $5.0M | $2.8M | $2.2M | $63.7M |
| Oct 2030 | $4.9M | $3.0M | $1.9M | $61.5M |
| Sep 2030 | $4.9M | $2.9M | $2.1M | $59.7M |
| Aug 2030 | $5.2M | $2.8M | $2.4M | $57.6M |
| Jul 2030 | $4.8M | $2.8M | $2.0M | $55.2M |
| Jun 2030 | $4.8M | $3.1M | $1.7M | $53.2M |
| May 2030 | $5.1M | $3.0M | $2.1M | $51.5M |
| Apr 2030 | $4.6M | $3.0M | $1.7M | $49.4M |
| Mar 2030 | $4.2M | $2.7M | $1.5M | $47.7M |
| Feb 2030 | $3.6M | $2.5M | $1.1M | $46.2M |
| Jan 2030 | $5.4M | $2.2M | $3.1M | $75.3M |
| Dec 2029 | $4.3M | $3.2M | $1.2M | $72.2M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $302K |
| Westside Builders | $283K |