| Droits TV | $3.9M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $0 |
| Sponsoring | $271K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $520K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $83K |
| Amortissement Transferts | $109K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $133K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $8.7M | $4.8M | $3.9M | $62.3M |
| Juil 2027 | $18.9M | $5.4M | $13.5M | $58.3M |
| Juin 2027 | $18.1M | $5.1M | $13.0M | $50.2M |
| Mai 2027 | $8.4M | $7.5M | $937K | $37.2M |
| Avr 2027 | $8.7M | $5.6M | $3.1M | $36.3M |
| Mars 2027 | $9.5M | $5.4M | $4.0M | $33.1M |
| Févr 2027 | $13.6M | $5.8M | $7.8M | $29.1M |
| Janv 2027 | $8.8M | $5.5M | $3.3M | $21.3M |
| Déc 2026 | $8.5M | $5.3M | $3.2M | $18.0M |
| Nov 2026 | $8.3M | $5.4M | $2.9M | $14.9M |
| Oct 2026 | $8.5M | $10.2M | $-1.7M | $12.0M |
| Sept 2026 | $11.3M | $4.0M | $7.3M | $13.7M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.6M |
| Civic Energy | $1.6M |