| Droits TV | $1.8M |
| Bonus TV de Classement | $351K |
| Jour de match | $36K |
| Sponsoring | $0 |
| Merchandising | $172K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $47K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $33K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $2.7M | $4.7M | $-2.1M | $-6.0M |
| Apr 2027 | $2.7M | $3.8M | $-1.1M | $-3.9M |
| Mar 2027 | $975K | $3.5M | $-2.5M | $-2.8M |
| Feb 2027 | $500K | $2.9M | $-2.4M | $-279K |
| Jan 2027 | $356K | $2.7M | $-2.4M | $2.1M |
| Dec 2026 | $153K | $2.6M | $-2.5M | $4.5M |
| Nov 2026 | $191K | $3.5M | $-3.3M | $7.0M |
| Oct 2026 | $244K | $10.1M | $-9.8M | $10.2M |
| Sep 2026 | $1.1M | $2.6M | $-1.5M | $20.1M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |