| Droits TV | $548K |
| Bonus TV de Classement | $297K |
| Jour de match | $0 |
| Sponsoring | $63K |
| Merchandising | $514K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $69K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $18K |
| Amortissement Transferts | $16K |
| Intérêts de la Dette | $151K |
| Indemnités de Prêt (Dépense) | $10K |
| Entretien installations | $381K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $1.7M | $3.5M | $-1.8M | $-34.0M |
| Jul 2029 | $4.5M | $2.6M | $2.0M | $-32.2M |
| Jun 2029 | $1.4M | $2.6M | $-1.1M | $-34.8M |
| May 2029 | $1.5M | $3.4M | $-1.9M | $-34.1M |
| Apr 2029 | $1.8M | $2.7M | $-857K | $-32.6M |
| Mar 2029 | $1.5M | $2.8M | $-1.3M | $-31.7M |
| Feb 2029 | $1.5M | $3.5M | $-2.0M | $-30.4M |
| Jan 2029 | $1.5M | $2.9M | $-1.5M | $-28.4M |
| Dec 2028 | $1.5M | $2.9M | $-1.4M | $-27.0M |
| Nov 2028 | $1.6M | $2.8M | $-1.2M | $-25.6M |
| Oct 2028 | $1.5M | $3.7M | $-2.3M | $-24.4M |
| Sep 2028 | $2.1M | $4.4M | $-2.3M | $-22.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $380K |
| Greenfield Foods | $375K |