| Droits TV | $1.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $2K |
| Merchandising | $71K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $496K |
| Salaires staff | $7K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $397K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2033 | $2.2M | $900K | $1.3M | $37.8M |
| Dec 2032 | $2.0M | $981K | $1.0M | $36.5M |
| Nov 2032 | $2.2M | $901K | $1.3M | $35.5M |
| Oct 2032 | $2.1M | $950K | $1.1M | $34.2M |
| Sep 2032 | $2.1M | $1.0M | $1.1M | $33.1M |
| Aug 2032 | $2.0M | $1.0M | $916K | $32.0M |
| Jul 2032 | $2.0M | $1.0M | $964K | $31.1M |
| Jun 2032 | $1.9M | $1.1M | $866K | $30.2M |
| May 2032 | $2.0M | $941K | $1.0M | $29.3M |
| Apr 2032 | $1.9M | $976K | $958K | $28.3M |
| Mar 2032 | $2.0M | $865K | $1.1M | $27.3M |
| Feb 2032 | $2.0M | $1.1M | $903K | $26.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $19K |