| Droits TV | $2.9M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $327K |
| Sponsoring | $2.0M |
| Merchandising | $4.9M |
| Prime de Coupe | $744K |
| Prime Européenne | $3.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.9M |
| Salaires staff | $39K |
| Amortissement Transferts | $3.3M |
| Intérêts de la Dette | $371K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $15.5M | $20.9M | $-5.4M | $-82.6M |
| Sep 2029 | $27.6M | $20.6M | $7.0M | $-80.5M |
| Aug 2029 | $11.9M | $19.0M | $-7.1M | $-90.9M |
| Jul 2029 | $11.7M | $17.9M | $-6.2M | $-87.2M |
| Jun 2029 | $11.9M | $18.1M | $-6.3M | $-84.3M |
| May 2029 | $10.3M | $19.8M | $-9.5M | $-81.4M |
| Apr 2029 | $13.6M | $21.9M | $-8.3M | $-48.8M |
| Mar 2029 | $14.2M | $15.5M | $-1.4M | $-40.9M |
| Feb 2029 | $11.0M | $13.2M | $-2.2M | $-34.7M |
| Jan 2029 | $14.6M | $13.7M | $900K | $-35.7M |
| Dec 2028 | $24.0M | $14.6M | $9.5M | $-39.8M |
| Nov 2028 | $21.9M | $16.1M | $5.7M | $-52.4M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $5.1M |
| Vanguard Industries | $4.5M |
| Atlas Capital | $14.0M |