| Droits TV | $4.5M |
| Bonus TV de Classement | $675K |
| Jour de match | $714K |
| Sponsoring | $286K |
| Merchandising | $3.4M |
| Prime de Coupe | $158K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $100K |
| Amortissement Transferts | $39K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $9.7M | $6.0M | $3.7M | $27.9M |
| Nov 2026 | $9.6M | $6.1M | $3.5M | $24.1M |
| Oct 2026 | $10.5M | $12.3M | $-1.9M | $20.6M |
| Sep 2026 | $9.1M | $4.5M | $4.5M | $22.4M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.6M |
| Northwind Insurance | $1.9M |