| Droits TV | $41K |
| Bonus TV de Classement | $8K |
| Jour de match | $0 |
| Sponsoring | $60K |
| Merchandising | $3K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $47K |
| Amortissement Transferts | $3K |
| Intérêts de la Dette | $158K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $143K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $121K | $1.7M | $-1.6M | $-16.1M |
| May 2027 | $210K | $2.0M | $-1.8M | $-14.5M |
| Apr 2027 | $312K | $1.7M | $-1.4M | $-12.8M |
| Mar 2027 | $687K | $2.2M | $-1.6M | $-11.3M |
| Feb 2027 | $617K | $2.6M | $-2.0M | $-9.8M |
| Jan 2027 | $499K | $2.7M | $-2.2M | $-7.8M |
| Dec 2026 | $608K | $2.4M | $-1.8M | $-5.6M |
| Nov 2026 | $576K | $2.4M | $-1.8M | $-3.8M |
| Oct 2026 | $698K | $5.0M | $-4.3M | $-2.0M |
| Sep 2026 | $119K | $1.5M | $-1.4M | $2.2M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $377K |
| Local Dairy Co. | $339K |