| Droits TV | $4.4M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $680K |
| Sponsoring | $311K |
| Merchandising | $3.8M |
| Prime de Coupe | $306K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $106K |
| Amortissement Transferts | $235K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $7K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $10.8M | $7.3M | $3.5M | $45.2M |
| Jan 2027 | $10.6M | $7.1M | $3.5M | $41.5M |
| Dec 2026 | $10.3M | $7.0M | $3.3M | $37.7M |
| Nov 2026 | $11.4M | $7.2M | $4.2M | $34.2M |
| Oct 2026 | $11.2M | $10.8M | $422K | $29.7M |
| Sep 2026 | $14.8M | $4.6M | $10.2M | $29.1M |
| Aug 2026 | $0 | $0 | $0 | $33.0M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.8M |
| Civic Energy | $1.9M |