| Droits TV | $6.8M |
| Bonus TV de Classement | $754K |
| Jour de match | $0 |
| Sponsoring | $313K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $543K |
| Indemnités de Prêt (Revenu) | $150K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.5M |
| Salaires staff | $57K |
| Amortissement Transferts | $319K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $11.3M | $5.3M | $6.0M | $100.4M |
| Juin 2028 | $7.9M | $5.0M | $2.9M | $94.1M |
| Mai 2028 | $7.9M | $5.1M | $2.8M | $90.9M |
| Avr 2028 | $8.3M | $5.6M | $2.7M | $87.8M |
| Mars 2028 | $10.1M | $7.7M | $2.5M | $84.8M |
| Févr 2028 | $9.3M | $6.8M | $2.5M | $82.0M |
| Janv 2028 | $10.0M | $6.3M | $3.7M | $79.1M |
| Déc 2027 | $9.9M | $7.0M | $2.9M | $75.1M |
| Nov 2027 | $9.5M | $6.7M | $2.9M | $71.9M |
| Oct 2027 | $13.6M | $8.0M | $5.6M | $68.7M |
| Sept 2027 | $9.9M | $7.6M | $2.2M | $62.8M |
| Août 2027 | $20.5M | $6.8M | $13.7M | $61.3M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.9M |
| Riverstone Logistics | $1.9M |