| Droits TV | $3.7M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $45K |
| Sponsoring | $54K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $17K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $53K |
| Amortissement Transferts | $85K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $6.1M | $2.4M | $3.7M | $20.5M |
| Jan 2027 | $6.4M | $2.4M | $4.0M | $16.7M |
| Dec 2026 | $6.2M | $2.2M | $3.9M | $12.6M |
| Nov 2026 | $6.2M | $2.3M | $3.9M | $8.6M |
| Oct 2026 | $5.9M | $3.2M | $2.6M | $4.6M |
| Sep 2026 | $5.4M | $1.8M | $3.7M | $1.9M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $316K |
| Greenfield Foods | $328K |