Budget salarial
Non défini
Masse salariale annuelle
$3.5M
Dépenses mensuelles
$293K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$100K |
$293K |
$-193K |
$-812K |
| Dec 2027 |
$100K |
$293K |
$-193K |
$-619K |
| Nov 2027 |
$100K |
$293K |
$-193K |
$-426K |
| Oct 2027 |
$100K |
$318K |
$-218K |
$-233K |
| Sep 2027 |
$301K |
$276K |
$25K |
$-15K |
| Aug 2027 |
$100K |
$309K |
$-209K |
$-40K |
| Jul 2027 |
$230K |
$262K |
$-32K |
$169K |
| Jun 2027 |
$100K |
$282K |
$-182K |
$201K |
| May 2027 |
$100K |
$280K |
$-180K |
$383K |
| Apr 2027 |
$100K |
$284K |
$-184K |
$563K |
| Mar 2027 |
$164K |
$289K |
$-125K |
$747K |
| Feb 2027 |
$100K |
$648K |
$-548K |
$872K |