| Droits TV | $1.4M |
| Bonus TV de Classement | $505K |
| Jour de match | $0 |
| Sponsoring | $21K |
| Merchandising | $411K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $358K |
| Salaires staff | $56K |
| Amortissement Transferts | $770 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $597K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.4M | $1.0M | $1.4M | $8.5M |
| Dec 2026 | $2.7M | $1.0M | $1.7M | $7.1M |
| Nov 2026 | $2.3M | $1.0M | $1.3M | $5.4M |
| Oct 2026 | $2.3M | $1.6M | $695K | $4.2M |
| Sep 2026 | $2.8M | $1.2M | $1.6M | $3.5M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $123K |
| Hometown Print | $125K |