Masse salariale annuelle
$2.9M
Dépenses mensuelles
$260K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$260K |
$-160K |
$-94K |
| Nov 2027 |
$100K |
$259K |
$-159K |
$65K |
| Oct 2027 |
$100K |
$259K |
$-159K |
$224K |
| Sep 2027 |
$100K |
$259K |
$-159K |
$383K |
| Aug 2027 |
$110K |
$512K |
$-402K |
$542K |
| Jul 2027 |
$100K |
$537K |
$-437K |
$944K |
| Jun 2027 |
$100K |
$181K |
$-81K |
$1.4M |
| May 2027 |
$100K |
$181K |
$-81K |
$1.5M |
| Apr 2027 |
$100K |
$177K |
$-77K |
$1.5M |
| Mar 2027 |
$100K |
$177K |
$-77K |
$1.6M |
| Feb 2027 |
$100K |
$402K |
$-302K |
$1.7M |
| Jan 2027 |
$100K |
$82K |
$18K |
$2.0M |