| Droits TV | $865K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $107K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.0M |
| Salaires staff | $64K |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $632K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $3.0M | $1.7M | $1.3M | $11.1M |
| Jan 2027 | $4.3M | $1.5M | $2.8M | $9.7M |
| Dec 2026 | $3.1M | $1.5M | $1.6M | $7.0M |
| Nov 2026 | $3.2M | $1.5M | $1.7M | $5.4M |
| Oct 2026 | $3.3M | $3.1M | $243K | $3.7M |
| Sep 2026 | $3.6M | $1.4M | $2.2M | $3.5M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $729K |
| Greenfield Foods | $556K |