Masse salariale annuelle
$3.5M
Dépenses mensuelles
$288K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$100K |
$288K |
$-188K |
$9.2M |
| Oct 2027 |
$100K |
$288K |
$-188K |
$9.4M |
| Sep 2027 |
$520K |
$293K |
$227K |
$9.6M |
| Aug 2027 |
$340K |
$299K |
$41K |
$9.3M |
| Jul 2027 |
$1.2M |
$308K |
$916K |
$9.3M |
| Jun 2027 |
$100K |
$308K |
$-208K |
$8.4M |
| May 2027 |
$100K |
$308K |
$-208K |
$8.6M |
| Apr 2027 |
$100K |
$304K |
$-204K |
$8.8M |
| Mar 2027 |
$100K |
$304K |
$-204K |
$9.0M |
| Feb 2027 |
$128K |
$1.6M |
$-1.4M |
$9.2M |
| Jan 2027 |
$100K |
$265K |
$-165K |
$10.6M |
| Dec 2026 |
$100K |
$265K |
$-165K |
$10.8M |