| Droits TV | $5.8M |
| Bonus TV de Classement | $601K |
| Jour de match | $0 |
| Sponsoring | $252K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $317K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $80K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $9.7M | $3.7M | $5.9M | $24.4M |
| Dec 2026 | $7.2M | $3.8M | $3.4M | $18.5M |
| Nov 2026 | $7.8M | $4.0M | $3.8M | $15.1M |
| Oct 2026 | $8.6M | $8.9M | $-311K | $11.3M |
| Sep 2026 | $8.0M | $4.0M | $4.0M | $11.6M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.5M |
| Civic Energy | $1.5M |