Masse salariale annuelle
$1.6M
Dépenses mensuelles
$146K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$146K |
$-46K |
$1.7M |
| Nov 2027 |
$100K |
$145K |
$-45K |
$1.8M |
| Oct 2027 |
$100K |
$145K |
$-45K |
$1.8M |
| Sep 2027 |
$100K |
$162K |
$-62K |
$1.9M |
| Aug 2027 |
$153K |
$313K |
$-160K |
$1.9M |
| Jul 2027 |
$100K |
$289K |
$-189K |
$2.1M |
| Jun 2027 |
$100K |
$136K |
$-36K |
$2.3M |
| May 2027 |
$100K |
$135K |
$-35K |
$2.3M |
| Apr 2027 |
$100K |
$133K |
$-33K |
$2.3M |
| Mar 2027 |
$100K |
$133K |
$-33K |
$2.4M |
| Feb 2027 |
$100K |
$247K |
$-147K |
$2.4M |
| Jan 2027 |
$100K |
$127K |
$-27K |
$2.5M |