| Droits TV | $5.9M |
| Bonus TV de Classement | $201K |
| Jour de match | $126K |
| Sponsoring | $422K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $6K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $82K |
| Amortissement Transferts | $47K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $9.7M | $5.0M | $4.6M | $44.3M |
| Feb 2027 | $10.1M | $4.9M | $5.2M | $39.6M |
| Jan 2027 | $10.3M | $4.7M | $5.6M | $34.3M |
| Dec 2026 | $9.7M | $4.4M | $5.4M | $28.7M |
| Nov 2026 | $10.3M | $4.4M | $5.8M | $23.3M |
| Oct 2026 | $11.2M | $5.7M | $5.6M | $17.4M |
| Sep 2026 | $13.5M | $2.5M | $11.0M | $11.8M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.6M |
| Northwind Insurance | $2.4M |