| Droits TV | $5.7M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $57K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $980K |
| Salaires staff | $59K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $13K |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.5M | $2.1M | $5.4M | $21.0M |
| Dec 2026 | $5.7M | $2.0M | $3.7M | $15.7M |
| Nov 2026 | $5.8M | $2.0M | $3.8M | $11.9M |
| Oct 2026 | $6.0M | $4.6M | $1.4M | $8.1M |
| Sep 2026 | $6.3M | $2.0M | $4.2M | $6.8M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $349K |
| Westside Builders | $333K |