| Droits TV | $4.3M |
| Bonus TV de Classement | $851K |
| Jour de match | $0 |
| Sponsoring | $308K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $793K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $67K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $958K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $12.3M | $5.9M | $6.4M | $94.3M |
| Juin 2028 | $12.8M | $5.4M | $7.4M | $87.9M |
| Mai 2028 | $8.8M | $8.3M | $494K | $80.5M |
| Avr 2028 | $10.4M | $6.1M | $4.3M | $80.0M |
| Mars 2028 | $9.5M | $6.7M | $2.7M | $75.8M |
| Févr 2028 | $11.8M | $6.5M | $5.2M | $73.0M |
| Janv 2028 | $9.8M | $5.9M | $3.9M | $67.8M |
| Déc 2027 | $9.4M | $6.5M | $2.9M | $63.8M |
| Nov 2027 | $9.6M | $7.1M | $2.5M | $61.0M |
| Oct 2027 | $9.8M | $14.9M | $-5.1M | $58.5M |
| Sept 2027 | $9.6M | $7.8M | $1.8M | $63.6M |
| Août 2027 | $17.4M | $6.5M | $10.9M | $61.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.0M |
| Civic Energy | $1.7M |