| Droits TV | $3.8M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $133K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.1M |
| Salaires staff | $67K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $654K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $3.9M | $4.8M | $-905K | $2.1M |
| Aug 2027 | $3.9M | $4.4M | $-534K | $3.0M |
| Jul 2027 | $3.9M | $4.1M | $-255K | $3.5M |
| Jun 2027 | $7.1M | $4.0M | $3.2M | $3.8M |
| May 2027 | $3.9M | $3.9M | $-12K | $578K |
| Apr 2027 | $3.5M | $4.4M | $-874K | $590K |
| Mar 2027 | $3.5M | $4.2M | $-701K | $1.5M |
| Feb 2027 | $3.6M | $4.1M | $-472K | $2.2M |
| Jan 2027 | $3.6M | $4.0M | $-396K | $2.6M |
| Dec 2026 | $1.4M | $3.7M | $-2.3M | $3.0M |
| Nov 2026 | $1.4M | $3.7M | $-2.3M | $5.3M |
| Oct 2026 | $1.6M | $4.4M | $-2.8M | $7.6M |