| Droits TV | $4.7M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $300K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $8K |
| Amortissement Transferts | $166K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $169K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2030 | $12.9M | $8.4M | $4.5M | $148.0M |
| Jun 2030 | $19.6M | $7.9M | $11.7M | $144.7M |
| May 2030 | $10.4M | $9.6M | $827K | $132.8M |
| Apr 2030 | $10.9M | $9.6M | $1.2M | $131.8M |
| Mar 2030 | $11.0M | $12.0M | $-1.0M | $130.4M |
| Feb 2030 | $14.8M | $10.5M | $4.3M | $131.3M |
| Jan 2030 | $11.5M | $9.2M | $2.2M | $126.8M |
| Dec 2029 | $11.2M | $9.0M | $2.2M | $124.4M |
| Nov 2029 | $10.8M | $9.3M | $1.6M | $122.0M |
| Oct 2029 | $10.7M | $9.3M | $1.4M | $120.3M |
| Sep 2029 | $10.8M | $9.5M | $1.3M | $118.9M |
| Aug 2029 | $10.7M | $9.7M | $1.0M | $117.8M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.8M |
| Riverstone Logistics | $1.8M |