| Droits TV | $7.7M |
| Bonus TV de Classement | $873K |
| Jour de match | $687K |
| Sponsoring | $2.9M |
| Merchandising | $9.8M |
| Prime de Coupe | $129K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $890K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.2M |
| Salaires staff | $94K |
| Amortissement Transferts | $1.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $162K |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $35.8M | $14.3M | $21.5M | $178.3M |
| Juin 2028 | $22.3M | $12.8M | $9.5M | $159.6M |
| Mai 2028 | $14.2M | $13.8M | $450K | $148.6M |
| Avr 2028 | $14.2M | $10.2M | $4.1M | $146.5M |
| Mars 2028 | $14.2M | $10.2M | $4.0M | $140.9M |
| Févr 2028 | $19.4M | $14.4M | $5.0M | $135.3M |
| Janv 2028 | $27.4M | $10.1M | $17.3M | $128.8M |
| Déc 2027 | $19.6M | $11.9M | $7.6M | $138.5M |
| Nov 2027 | $18.9M | $12.5M | $6.4M | $129.8M |
| Oct 2027 | $20.0M | $12.9M | $7.1M | $122.4M |
| Sept 2027 | $19.6M | $16.4M | $3.2M | $114.5M |
| Août 2027 | $20.8M | $12.8M | $8.1M | $110.4M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $11.2M |
| Atlas Capital | $11.1M |
| Vanguard Industries | $12.3M |