| Droits TV | $7.6M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $0 |
| Sponsoring | $477K |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $21K |
| Amortissement Transferts | $866K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $16.6M | $8.4M | $8.2M | $124.8M |
| Août 2036 | $14.8M | $8.2M | $6.6M | $164.9M |
| Juil 2036 | $22.5M | $8.1M | $14.3M | $157.4M |
| Juin 2036 | $30.9M | $11.7M | $19.2M | $142.8M |
| Mai 2036 | $15.1M | $11.6M | $3.6M | $122.7M |
| Avr 2036 | $14.8M | $12.1M | $2.7M | $118.3M |
| Mars 2036 | $14.7M | $13.5M | $1.2M | $114.7M |
| Févr 2036 | $15.1M | $11.6M | $3.5M | $112.6M |
| Janv 2036 | $16.3M | $12.9M | $3.4M | $108.3M |
| Déc 2035 | $15.5M | $11.4M | $4.0M | $104.0M |
| Nov 2035 | $15.5M | $11.0M | $4.5M | $99.1M |
| Oct 2035 | $13.7M | $13.2M | $486K | $93.7M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.8M |