| Droits TV | $1.6M |
| Bonus TV de Classement | $542K |
| Jour de match | $0 |
| Sponsoring | $25K |
| Merchandising | $415K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $892K |
| Salaires staff | $43K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $611K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.6M | $1.5M | $1.1M | $8.4M |
| Jan 2027 | $2.7M | $1.6M | $1.2M | $7.3M |
| Dec 2026 | $2.7M | $1.6M | $1.1M | $6.2M |
| Nov 2026 | $3.2M | $1.6M | $1.7M | $5.0M |
| Oct 2026 | $2.8M | $2.8M | $-12K | $3.3M |
| Sep 2026 | $2.9M | $1.5M | $1.4M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $135K |
| Westside Builders | $160K |