| Droits TV | $2.6M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $690K |
| Sponsoring | $180K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $7K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.5M |
| Salaires staff | $87K |
| Amortissement Transferts | $4K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $218K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.3M | $4.2M | $3.2M | $22.1M |
| Dec 2026 | $7.0M | $4.0M | $3.0M | $18.9M |
| Nov 2026 | $7.1M | $4.3M | $2.8M | $15.9M |
| Oct 2026 | $7.0M | $6.2M | $814K | $13.1M |
| Sep 2026 | $8.6M | $3.8M | $4.8M | $12.3M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.2M |
| Riverstone Logistics | $982K |